Pekanbaru Town Square Development With Concept Mix Use Building (Shopping Mall, Hotel, Condotel, Convention, Sport Centre)
DOI:
https://doi.org/10.37253/jcep.v6i1.10106Keywords:
Planning Calculation DevelopmentAbstract
This study assesses the financial feasibility of a privately financed infrastructure project under a Build-Operate-Transfer (BOT) scheme with a total investment of USD 76 million. The investment is distributed over a three-year construction phase, followed by a 30- to 60-year operation period generating annual net profits of USD 8.64 million. Key financial metrics including Net Present Value (NPV) and Internal Rate of Return (IRR) are utilized to evaluate the project. The results indicate a negative NPV of approximately USD -14.85 million for a 30-year operation, suggesting the project is not viable under a conservative time horizon. However, extending the operation to 60 years yields a positive NPV of USD +23.8 million and an estimated IRR of 11.7%, surpassing the assumed discount rate of 10%. These findings highlight the importance of operational duration in BOT projects and suggest that long-term operation is essential to achieve financial sustainability. Recommendations include extending the concession period and optimizing cost structures to enhance investment attractiveness.
References
A. Swastiwi, D. Gunawan, and G. Yahya, “Indonesia – Malaysia – Singapore Relations Before The 1824 Treaty of London,” 2022, doi: 10.4108/eai.18-9-2022.2326016.
C. Sholeh and F. Firman, “Adoption and Diffusion of Urban Policy Innovation in Kepulauan Riau,” Sci. J. Univ. ZakhoHIMBA, 2022, doi: 10.4108/eai.18-9-2022.2326028.
P. R. BPS, “Badan Pusat Statistik.”
C. J. Analisis, “Analisis Disparitas Pembangunan …{Yulyanti & Jamil} | 108,” J. Ekon. Kiat, vol. 32, no. 2, 2021, [Online]. Available: https://journal.uir.ac.id/index.php/kiat
L. Arsyad, Ekonomi Pembangunan, 5th ed. Yogyakarta: UPP STIM YKPN, 2010.
Guntoro, Lisnawita, Zamzami, and D. Setiawan, “Prediction of palm oil production in Riau Province using the single exponential smoothing method,” IOP Conf. Ser. Earth Environ. Sci., vol. 1041, no. 1, pp. 3–7, 2022, doi: 10.1088/1755-1315/1041/1/012055.
Flickr and Partners, “Stadion Utama Riau,” Flickr.
Redaksi-Nusantara, “Lebih Hemat, Pabrik Pengolahan Kelapa Sawit di Riau Gunakan Listrik PLN,” Wahana News Riau.
F. P. Martha, “Sah! PT Riau Petroleum Siak Dapat Hak Partisipasi Blok Siak 10 Persen,”Ekonomi.[Online].Available:https://ekonomi.bisnis.com/read/20220228/44/1505421/sah-pt-riau-petroleum-siak-dapat-hak-partisipasi-blok-siak-10-persen
Redaksi-RadarPku, “PT Riau Baraharum Beserta 30 Perusahaan Energi Tak Laporkan Penerimaan Kepada Negara,” Radar Pekanbaru.
Parlindungan, R. Januarita, and R. I. Sundary, “Efforts to Increase Investment in Riau Province in terms of Legal Certainty and Ease of Licensing,” Eur. J. Law Polit. Sci., vol. 2, no. 4, pp. 19–24, 2023, doi: 10.24018/ejpolitics.2023.2.4.106.
E. P. Emrizal Pakis, “The Role Of Human Resources Investment On Economic Growth In Riau Province,” IOSR J. Humanit. Soc. Sci., vol. 11, no. 6, pp. 30–35, 2013, doi: 10.9790/0837-1163035.
R. Kurniawan, “Menimbang Urgensi Relokasi Bandara Sultan Syarif Kasim,” Kementrian Keuangan Republik Indonesia.
M. Riau, “Tempat Wisata Di Siak Laris Manis, 58 Ribu Wisatawan Datang Bertamasya,” Riau.go.id.
R. Mardjo, “SAMBANGI! Promo dan Inovasi Terbaru dari Mall Ciputra Seraya di Bulan Juni 2021,” Tribun Pekanbaru. [Online]. Available: https://pekanbaru.tribunnews.com/2021/06/06/sambangi-promo-dan-inovasi-terbaru-dari-mall-ciputra-seraya-di-bulan-juni-2021
“Manajemen Living World Pekanbaru Berbagai Bersama,” Arasy News. [Online]. Available: https://arasynews.com/manajemen-living-world-pekanbaru-berbagai-bersama/
W. Li, Z. Zhang, and Y. Zhou, “Policy strategies to revive rural land in peri-metropolitan towns: Resource identification, capitalization, and financialization,” Land, vol. 10, no. 2, pp. 1–18, 2021, doi: 10.3390/land10020132.
G. S. Vyas, K. N. Jha, and D. A. Patel, “Development of Green Building Rating System Using AHP and Fuzzy Integrals: A Case of India,” J. Archit. Eng., vol. 25, no. 2, pp. 1–12, 2019, doi: 10.1061/(asce)ae.1943-5568.0000346.
Nasir, N. Merdekawati, Etha AgustiNasir, M. Y. N. W. Kusuma, and A. Sismar, “Analisis Kelayakan Investasi dalam Aspek Keuangan (Studi pada PT Sarana Utama Makassar),” Financ. Account. Indones. Res., vol. 3, no. 1, pp. 1–11, 2023, doi: 10.36232/jurnalfairakuntansiunimuda.v3i1.4395.
Z. A. Muhammad, S. Budi, and S. Hendro, “PELAKSANAAN PERJANJIAN BUILD OPERATE AND TRANSFER (BOT) DALAM PEMBANGUNAN ASET MILIK PEMERINTAH DAERAH (STUDI PADA PROYEK PEMBANGUNAN DAN PENGELOLAAN PASAR TURI KOTA SURABAYA,” vol. 5, 2016.
S. Irham, U. Trisakti, S. Irham, B. Name, A. Number, and A. Name, “Economic Analysis Of PSC Cost Recovery And Psc Revenue Over Cost For Long Term Exploration Block,” Int. J. Sci. Technol. Res., vol. 8, no. 11, 2019.
A. Latif, “Pengaruh Pembangunan Infrastruktur Terhadap Investasi Di Kabupaten Gorontalo,” MUTAWAZIN (Jurnal Ekon. Syariah), vol. 2, no. 2, pp. 88–102, 2022, doi: 10.54045/mutawazin.v2i2.156.
A. Mutiara and H. Ibrahim, “Pemasaran Global Menyesuaikan Strategi Dengan Kebutuhan Lokal,” J. Minfo Polgan, vol. 12, no. 2, pp. 2700–2706, 2024, doi: 10.33395/jmp.v12i2.13345.
M. A. Bakri, R. Sagita, M. Panorama, and R. Fadila, “Analisis Lapangan Minat Konsumen Kota Palembang terhadap Penggunaan QRIS sebagai Alat Pembayaran Altenatif di Palembang Square Mall (Studi Kasus: Pengunjung Ps Mall),” Ekon. J. Econ. Bus., vol. 6, no. 2, p. 811, 2022, doi: 10.33087/ekonomis.v6i2.588.
Downloads
Published
Issue
Section
License
Copyright (c) 2025 Ahmad Kurnain, Bambang Supeno, Muhammad Yazid, Rahmat Tisnawan, Rizki Ramadhan Husaini
This work is licensed under a Creative Commons Attribution 4.0 International License.
_0011.jpg)
.png){kind=small}
